Rating Rationale
September 11, 2025 | Mumbai
TCPL Packaging Limited
Long-term rating upgraded to 'Crisil A+/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.450 Crore
Long Term RatingCrisil A+/Stable (Upgraded from 'Crisil A/Positive')
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has upgraded its rating on long-term bank facilities of TCPL Packaging Limited (TCPL) at Crisil A+/Stable from Crisil A/Positive’. The short-term rating is reaffirmed at 'Crisil A1'.

 

The upgrade in the rating reflects the improvement in overall credit risk profile of TCPL marked by steady growth in scale of operations and stable profitability, along with strong financial profile. Revenues have increased to around Rs 1769 crores in fiscal 2025 from Rs 1540 crores in fiscal 2024, driven by healthy demand, continuous customer addition along with geographical expansion backed by regular capex incurred by the company. This will help TCPL to sustain its growth over the medium term as reflected by revenues of Rs 425 crore in the first quarter of fiscal 2026. The operating margins have also improved and sustained at around 16.5-17% over the past three fiscals through fiscal 2025 from 14% historically due to improved gross margins as well as backward integration measures implemented by the company.

 

The rating action also incorporates the strong financial risk profile marked by networth of Rs 627 crore as on March 31, 2025. Despite the continued debt funded capex; capital structure continues to remain comfortable with total outside liabilities to adjusted networth of 1.5 times. Further with improving operating margins and moderate leverage the interest coverage has improved to 5.3 times in fiscal 2025 from 4.6 times in fiscal 2024. Financial risk profile will continue to remain strong despite continued dividend payouts, and moderate debt funded capex due to steady accretion to reserves and continued healthy margins. Liquidity remains strong with high cash accrual against moderate debt repayment obligation, cushion in bank limits and strong cash and bank balance.

 

The ratings reflect the strong financial risk profile, strong market position of TCPL in the domestic packaging industry, established customer relationship and diversified end-user industry base. These strengths are partially offset by exposure to intense competition, and large working capital requirement.

Analytical Approach

For arriving at the ratings, Crisil Ratings has consolidated the business and financial risk profiles of TCPL,, its 3 subsidiaries- Accura Technik Pvt. Ltd, TCPL Middle East FZE and Creative Offset Printers Pvt Ltd, which are strategically important to, and have a significant degree of operational integration with TCPL. Crisil Ratings considers these entities as being strategic to TCPL in view of their strong integration with TCPL’s operations.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position in the packaging industry: Presence of three decades in the folding cartons business has enabled the promoters to gain a strong understanding of market dynamics and build healthy relationships with customers and suppliers. Revenues have increased to around Rs 1769 crore in fiscal 2025 from Rs 1540 crore in fiscal 2024, driven by healthy demand, continuous customer addition, geographical expansion and continuous capex incurred by the company. The company has further achieved revenues of Rs 425 crore in the first quarter of fiscal 2026 and is expected to sustain its growth. The operating margins have also improved to around 16.5-17% over the past three fiscals through fiscal 2025 from 14% historically due to improved gross margins as well as backward integration measures implemented by the company. The operating margins continues to remain stable in the first quarter of fiscal 2026 and are expected to remain steady at around 17% over the medium term. The business profile is expected to be supported by continuous capacity addition, addition of new customers, geographical expansion and continued healthy demand in the industry.

 

  • Established customer relationships and wide end-user industry base: TCPL benefits from its long-standing relationships with its reputed clientele which supports steady growth and repeat business. The company has a wide customer base including some large players in the industry with no single customer accounting for more than 15% of its total sales. In addition, TCPL’s products are widely used for packaging by various end-user industries such as  fast-moving consumer goods (FMCG), food and beverages, cosmetics, toiletries, cigarettes, liquor and pharmaceuticals. This further supports the business and allows the company to overcome the risk of slowdown in any particular industry segment.

 

  • Strong financial risk profile: Networth has increased to around Rs 627 crore as on March 31, 2025, as compared to Rs. 512 crore a year ago backed by healthy accretion to reserves. Despite continued debt funded capex, capital structure has remained comfortable marked by gearing and total outside liabilities to adjusted networth (TOLANW) at around 0.94 time and 1.5 times respectively as on March 31, 2025 (as compared to 0.95 and 1.6 times respectively a year ago). Debt protection metrics are also robust as reflected in interest coverage ratio and net cash accrual to total debt ratio of around 5.3 times and 0.3 times respectively for fiscal 2025 (4.7 times and 0.3 times for fiscal 2024).  The metrics will remain stable over the medium term owing to healthy profitability.

 

Weaknesses:

  • Exposure to intense competition: The packaging industry has many players in the market leading to intense competition. While large, organized players offer products at competitive rates because of economies of scale and access to advanced technology, small players cater to local, price-sensitive customers. Although high customisation partially limits threat from imports, intense competition may continue to constrain scalability, pricing power and profitability.

 

  • Large working capital requirement: Working capital requirement of the company is large as reflected in expected gross current assets of 151 days as on March 31, 2025 and is expected to remain at similar range over the medium term. This is driven by debtors and inventory of around 98 days and 53 days as on March 31, 2025. The working capital requirement is partially supported by creditors of around 71 days while the rest through reliance on external debt leading to moderate bank limit utilization. Working capital cycle is expected to remain large over the medium term.

Liquidity: Strong

Expected annual cash accrual of over Rs 185-200 crore will be sufficient to meet debt obligation of Rs 70-80 crore in fiscals 2026 and 2027, respectively. Fund-based limit was utilised 76% on average over the 12 months through June 2025. Cash and bank balance stood at around Rs 27 crore as on March 31, 2025.  Crisil Ratings believe that internal accrual and unutilised bank limit will be sufficient to meet debt obligation as well as incremental working capital requirement.

Outlook: Stable

TCPL will continue to benefit from its strong market position and comfortable financial risk profile over the medium term.

Rating sensitivity factors

Upward factors:

  • Significant increase in the scale of operations along with sustenance of operating margins leading to higher cash accruals and improved debt protection metrics
  • Improvement in the financial performance in the absence of any larger than expected debt funded capex with TOLANW below 1 time on a sustained basis

 

Downward factors:

  • Decline in revenue or fall in operating margin below 15%, leading to lower-than-expected cash accruals
  • Stretched working capital cycle or large, debt-funded capex weakening liquidity

About the Group

TCPL was incorporated as Twenty First Century Printers Ltd in 1987 by Kanoria family and was renamed TCPL in 2008. It manufactures folding cartons, printed blanks and outers, litho lamination, blister packs and flexible packaging products used in the food, FMCG, cigarette, liquor, pharmaceutical, pesticide and stationery segments. It has four manufacturing units in Silvassa, two in Haridwar (Uttarakhand), and one each in Goa and Guwahati (Assam). The company is listed on the Bombay Stock Exchange and the National Stock Exchange.

 

Incorporated in 2002, COPPL was initially promoted by Mr Rohit Khanna and Mr Gazal Dhillon. On December 4, 2021, TCPL bought majority stake in COPPL and currently owns 100% stake in the company, while the remaining is with erstwhile promoters. COPPL manufactures printed rigid boxes and leaflets for the mobile phone and consumer electronics industries. It has a unit in Noida, Uttar Pradesh.

 

Incorporated in 2025, Accura Technik Private Limited is engaged in manufacturing plant for engraved printing and embossing cylinders in Silvassa. The commercial production is expected to commence from fiscal 2026.

Key Financial Indicators - consolidated

As on / for the period ended March 31

 

Q1 FY2026

2025

2024

Operating income

Rs crore

425

1769

1540

Reported profit after tax (PAT)

Rs crore

22

142

100

PAT margin

%

5.2

8.0

6.5

Adjusted debt / adjusted networth

Times

-

0.9

1.0

Interest coverage

Times

-

5.3

4.7

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 268.19 NA Crisil A+/Stable
NA Non-Fund Based Limit NA NA NA 20.00 NA Crisil A1
NA Term Loan NA NA 31-Dec-28 48.00 NA Crisil A+/Stable
NA Term Loan NA NA 31-Dec-28 20.87 NA Crisil A+/Stable
NA Term Loan NA NA 31-Dec-28 2.73 NA Crisil A+/Stable
NA Term Loan NA NA 31-Dec-28 27.45 NA Crisil A+/Stable
NA Term Loan NA NA 31-Dec-28 62.76 NA Crisil A+/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

TCPL Packaging Limited

Full

Parent company

Creative Offset Printers Private Limited

Full

100% subsidiary

TCPL Middle East FZE

Full

100% subsidiary

Accura Technik Pvt. Ltd

Full

100% subsidiary

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 430.0 Crisil A+/Stable 10-07-25 Crisil A/Positive 01-08-24 Crisil A/Positive 31-05-23 Crisil A/Stable 25-11-22 Crisil A-/Positive Crisil A-/Stable
      --   -- 09-07-24 Crisil A/Positive 18-04-23 Crisil A/Stable   -- --
      --   -- 14-06-24 Crisil A/Positive 30-03-23 Crisil A-/Positive   -- --
Non-Fund Based Facilities ST 20.0 Crisil A1 10-07-25 Crisil A1 01-08-24 Crisil A1 31-05-23 Crisil A1   -- Crisil A2+
      --   -- 09-07-24 Crisil A1 18-04-23 Crisil A1   -- --
      --   -- 14-06-24 Crisil A1 30-03-23 Crisil A2+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 17.5 Axis Bank Limited Crisil A+/Stable
Cash Credit 35 Citibank N. A. Crisil A+/Stable
Cash Credit 30 ICICI Bank Limited Crisil A+/Stable
Cash Credit 45 YES Bank Limited Crisil A+/Stable
Cash Credit 61 Bank of Baroda Crisil A+/Stable
Cash Credit 19.69 DBS Bank India Limited Crisil A+/Stable
Cash Credit 60 HDFC Bank Limited Crisil A+/Stable
Non-Fund Based Limit 1 Axis Bank Limited Crisil A1
Non-Fund Based Limit 4 ICICI Bank Limited Crisil A1
Non-Fund Based Limit 15 Bank of Baroda Crisil A1
Term Loan 48 Axis Bank Limited Crisil A+/Stable
Term Loan 27.45 YES Bank Limited Crisil A+/Stable
Term Loan 62.76 Kotak Mahindra Bank Limited Crisil A+/Stable
Term Loan 20.87 HDFC Bank Limited Crisil A+/Stable
Term Loan 2.73 DBS Bank Limited Crisil A+/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Shalaka Singh
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
shalaka.singh@crisil.com


Nishita Kalpesh Vora
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
nishita.vora@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html